{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":13,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":11,"n_cols":11,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,2301.8681235873414]
[]
[null,null,null,null,null,null,null,null,"PV","-10000",{"$f":"PV(J8/100,J7,J9,J6,IF(J11=FALSE,0,1))","v":-2008.6865443551233}]
[null,null,null,null,null,null,null,null,"FV","3000",{"$f":"FV(J8/100,J7,J9,J5,IF(J11=FALSE,0,1))","v":17083.424806400006}]
[null,null,null,null,null,null,null,null,"N","5",{"$f":"NPER(J8/100,J9,J5,J6,IF(J11=FALSE,0,1))","v":-12.352023518454629}]
[null,null,null,null,null,null,null,null,"I","12",{"$f":"RATE(J7,J9,J5,J6,IF(J11=FALSE,0,1))*100","v":-19.955195436567848}]
[null,null,null,null,null,null,null,null,"PMT","85",{"$f":"PMT(J8/100,J7,J5,J6,IF(J11=FALSE,0,1))","v":2301.8681235873414}]
[]
[null,null,null,null,null,null,null,null,"Begin",false,{"$f":"IF(J11=FALSE,\"END\",\"BGN\")","v":"END"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}